| | | | | | | |
| Assets | | | | | | |
| Intangible assets | EUR million | 297 | 330 | 397 | 505 | 483 |
| Property, plant and equipment | EUR million | 666 | 682 | 752 | 1,028 | 1,120 |
| Investment properties | EUR million | 234 | 207 | 46 | 41 | 43 |
| Financial assets | EUR million | 959 | 913 | 951 | 2,018 | 2,099 |
| Other non-current assets | EUR million | 383 | 248 | 267 | 666 | 653 |
| Non-current assets | EUR million | 2,539 | 2,380 | 2,413 | 4,258 | 4,398 |
| As % of total assets | | 34.9 | 29.5 | 28.9 | 40.0 | 36.4 |
| Inventories | EUR million | 49 | 35 | 73 | 120 | 131 |
| Receivables and other assets | EUR million | 2,935 | 3,622 | 3,542 | 4,110 | 4,973 |
| Marketable securities and cash and cash equivalents | EUR million | 1,762 | 2,024 | 2,328 | 2,169 | 2,597 |
| Current assets | EUR million | 4,746 | 5,681 | 5,943 | 6,399 | 7,701 |
| As % of total assets | | 65.1 | 70.5 | 71.1 | 60.0 | 63.6 |
| Total assets | EUR million | 7,285 | 8,061 | 8,356 | 10,657 | 12,099 |
| | | | | | | |
| Liabilities and Shareholders' Equity | | | | | | |
| Attributable to the Group | EUR million | 1,549 | 1,665 | 1,808 | 2,298 | 1,966 |
| Minority interest | EUR million | 356 | 537 | 538 | 703 | 895 |
| Shareholders' equity | EUR million | 1,905 | 2,202 | 2,346 | 3,001 | 2,861 |
| As % of total assets | | 26.1 | 27.3 | 28.0 | 28.2 | 23.6 |
| As % of non-current assets | | 75.0 | 92.5 | 97.2 | 70.5 | 65.1 |
| Non-current provisions | EUR million | 512 | 365 | 230 | 345 | 435 |
| Non-current financial liabilities | EUR million | 702 | 831 | 772 | 1,324 | 1,678 |
| Other non-current liabilities | EUR million | 71 | 96 | 82 | 162 | 313 |
| Non-current liabilities | EUR million | 1,285 | 1,292 | 1,084 | 1,831 | 2,426 |
| As % of total assets | | 17.6 | 16.0 | 13.0 | 17.2 | 20.1 |
| Current provisions | EUR million | 578 | 644 | 789 | 755 | 715 |
| Current financial liabilities | EUR million | 472 | 257 | 272 | 643 | 1,248 |
| Other current liabilities | EUR million | 3,045 | 3,666 | 3,865 | 4,427 | 4,849 |
| Current liabilities | EUR million | 4,095 | 4,567 | 4,926 | 5,825 | 6,812 |
| As % of total assets | | 56.3 | 56.7 | 59.0 | 54.6 | 56.3 |
| Total liabilities and shareholders' equity | EUR million | 7,285 | 8,061 | 8,356 | 10,657 | 12,099 |
| | % | 9.1 | 8.5 | 9.0 | 9.6 | 9.3 |
| Property, plant and equipment ratio 3 | | | | | | |
| Capital expenditure, including acquisitions total | EUR million | 678 | 574 | 1,044 | 1,774 | 1,156 |
| Of total: Intangible assets | EUR million | 12 | 11 | 11 | 6 | 13 |
| Of total: Property, plant and equipment | EUR million | 427 | 486 | 727 | 697 | 633 |
| Of total: Investment properties | EUR million | 1 | - | - | - | - |
| Of total: Financial assets | EUR million | 238 | 77 | 306 | 1,071 | 510 |
| Capital expenditure ratio 4 | % | 20.1 | 20.7 | 31.0 | 25.0 | 21.9 |
| Depreciation and amortization ratio 5 | % | 59.7 | 57.8 | 44.0 | 44.4 | 60.7 |
| | | | | | | |
| Receivables turnover 6 | | 4.7 | 4.5 | 4.6 | 4.7 | 4.6 |
| Total assets turnover 7 | | 1.6 | 1.8 | 1.9 | 1.7 | 1.7 |
| | | | | | | |
| Net financial assets/(liabilities) | EUR million | 676 | 1,033 | 1,387 | 323 | (212) |